{"id":10011,"date":"2016-03-22T09:50:03","date_gmt":"2016-03-22T09:50:03","guid":{"rendered":""},"modified":"2022-05-06T15:16:13","modified_gmt":"2022-05-06T15:16:13","slug":"budget-revenue-execution-public-budget-2015","status":"publish","type":"post","link":"https:\/\/ndiqparate.al\/?p=10011&lang=en","title":{"rendered":"Budget Revenue Execution, Public Budget 2015"},"content":{"rendered":"<div align=\"justify\">Open Data Albania is exploring on the execution of the public budget for 2015. Budget execution is evaluated by comparing the planned budget at the beginning of the year with the actual budget at the end of the year. Data on the planned budget contain the public budget law, which is practically approved several days before the New Year. Actual data are provided in the Fiscal statistics of the Ministry of Finance, the budget data section.<p><\/p>\n<p>In 2015, the public budget was executed at a rate of 92%.&nbsp; In 2015, 381.1 billion ALL were collected, about 33.3 billion less revenues than projected at the beginning of the year.<\/p>\n<\/div>\n<p><sup><iframe src=\"https:\/\/docs.google.com\/spreadsheets\/d\/1dcihpryyUfoz9DIDMDzsvSZRGZHu-vvf_42tqUUSrG0\/pubchart?oid=417830954&amp;format=interactive\" width=\"600\" height=\"371\" frameborder=\"0\" scrolling=\"no\" seamless=\"\"><\/iframe>Source: Ministry of Finance<br>Comments and Analysis: Open Data Albania<\/sup><\/p>\n<p><\/p>\n<div align=\"center\"><b>Realization of budget revenues by items, 2015 <\/b><\/div>\n<p><sup><br><iframe src=\"https:\/\/docs.google.com\/spreadsheets\/d\/1dcihpryyUfoz9DIDMDzsvSZRGZHu-vvf_42tqUUSrG0\/pubchart?oid=797601985&amp;format=interactive\" width=\"600\" height=\"371\" frameborder=\"0\" scrolling=\"no\" seamless=\"\"><\/iframe><\/sup><\/p>\n<p><sup>Source: Ministry of Finance<br>Comments and Analysis: Open Data Albania<\/sup><\/p>\n<p><\/p>\n<div align=\"justify\">Revenues from grants are the first group of revenues in the public budget. An amount of 14 billion ALL was initially planned for this item, but only 12 billion were granted, marking so a 83% realization.<\/div>\n<p><sup><iframe src=\"https:\/\/docs.google.com\/spreadsheets\/d\/1dcihpryyUfoz9DIDMDzsvSZRGZHu-vvf_42tqUUSrG0\/pubchart?oid=1346645801&amp;format=interactive\" width=\"600\" height=\"371\" frameborder=\"0\" scrolling=\"no\" seamless=\"\"><\/iframe>Source: Ministry of Finance<br>Comments and Analysis: Open Data Albania<\/sup><\/p>\n<p><\/p>\n<div align=\"justify\">The second group of public budget revenues are tax revenues, which include revenues from taxes and customs, local government revenues and income from special funds. This group has a plan execution at a rate of about 95%.<p><\/p>\n<p><iframe src=\"https:\/\/docs.google.com\/spreadsheets\/d\/1dcihpryyUfoz9DIDMDzsvSZRGZHu-vvf_42tqUUSrG0\/pubchart?oid=171319140&amp;format=interactive\" width=\"600\" height=\"371\" frameborder=\"0\" scrolling=\"no\" seamless=\"\"><\/iframe><br><sup>Source: Ministry of Finance<br>Comments and Analysis: Open Data Albania<\/sup><\/p>\n<p>Tax and customs revenues were hardly realized, where only 92.5% of the initial plan was executed at the beginning of the year. Specifically, revenues from national taxes were realized at a rate of 81%, income tax by 86%, revenues from VAT by only 93%, revenues from customs duties by 96% and revenues from excises were realized&nbsp; by 98%. Profit Tax has exceeded forecasts by 6%.<\/p>\n<div align=\"center\"><b>Income from taxes and customs, budget Plan and Fact 2015<\/b><\/div>\n<p><iframe src=\"https:\/\/docs.google.com\/spreadsheets\/d\/1dcihpryyUfoz9DIDMDzsvSZRGZHu-vvf_42tqUUSrG0\/pubchart?oid=682574655&amp;format=interactive\" width=\"600\" height=\"164.5\" frameborder=\"0\" scrolling=\"no\" seamless=\"\"><\/iframe><\/p>\n<p><sup>Source: Ministry of Finance<br>Comments and Analysis: Open Data Albania<\/sup><\/p>\n<p>The Local Government had also difficulties in the execution of the budget, where only 86.2% of the planned revenues were collected. Local taxes had the lowest performance since only 71% of the planned revenues could be collected. Collection of taxes on immovable property was realized at about 98% of the plan and the collection of taxes on small businesses exceeded the plan by 37%.&nbsp;<\/p>\n<p><iframe src=\"https:\/\/docs.google.com\/spreadsheets\/d\/1dcihpryyUfoz9DIDMDzsvSZRGZHu-vvf_42tqUUSrG0\/pubchart?oid=609345497&amp;format=interactive\" width=\"600\" height=\"371\" frameborder=\"0\" scrolling=\"no\" seamless=\"\"><\/iframe><br><sup>Source: Ministry of Finance<br>Comments and Analysis: Open Data Albania<br><\/sup><br>Incomes<br>from special funds were fully executed and they also exceeded the<br>forecasts by 7%. Greatest weight in this realization rate were<br>allowances for the owners compensation with a realization rate of 198%.<\/p>\n<p><iframe src=\"https:\/\/docs.google.com\/spreadsheets\/d\/1dcihpryyUfoz9DIDMDzsvSZRGZHu-vvf_42tqUUSrG0\/pubchart?oid=1705411534&amp;format=interactive\" width=\"600\" height=\"371\" frameborder=\"0\" scrolling=\"no\" seamless=\"\"><\/iframe><br><sup>Source: Ministry of Finance<br>Comments and Analysis: Open Data Albania<\/sup><\/p>\n<p><\/p>\n<div align=\"center\"><b>Execution of non-taxation budget revenues, year 2015<\/b><\/div>\n<p><sup><br><iframe src=\"https:\/\/docs.google.com\/spreadsheets\/d\/1dcihpryyUfoz9DIDMDzsvSZRGZHu-vvf_42tqUUSrG0\/pubchart?oid=700110649&amp;format=interactive\" width=\"600\" height=\"119.5\" frameborder=\"0\" scrolling=\"no\" seamless=\"\"><\/iframe><\/sup><\/p>\n<p><sup>Source: Ministry of Finance<br>Comments and Analysis: Open Data Albania<\/sup><\/p>\n<p>The third group of the public budget revenues is the non-tax revenues. Total non-tax revenues are realized at a rate of 101%. This high percentage of realization comes from the impact of income transferred by the Bank of Albania. Based on the situation of the Bank of Albania, projections for revenues were too much pessimistic, something that led to an execution rate of these revenues by 1534%. Simultaneously, revenues from budgetary institutions have exceeded the plan by 15%, while other items maintain execution rates between 65 and 75%.<sup><br><\/sup><\/p>\n<\/div>\n\n\n<br><b>Download excel:<\/b> <a href=\"https:\/\/ndiqparate.al\/wp-content\/uploads\/2021\/05\/Copy-Realizimi-i-te-Ardhurave-Buxhetore-5-EN.xls\">Budget Revenue Execution, Public Budget 2015<\/a><br>\n<b>Comment and Analysis:<\/b> Open Data Albania<br>\n<b>Contributed by<\/b> Ina Baja \n<style>\np{\ntext-align: justify !important;\n}\n<\/style>\n\n\n\n<p><\/p>\n","protected":false},"excerpt":{"rendered":"<p>Open Data Albania is exploring on the execution of the public budget for 2015. Budget execution is evaluated by comparing the planned budget at the beginning of the year with the actual budget at the end of the year. Data on the planned budget contain the public budget law, which is practically approved several days before the New Year. Actual data are provided in the&hellip; <\/p>\n","protected":false},"author":1,"featured_media":12690,"comment_status":"closed","ping_status":"open","sticky":false,"template":"","format":"standard","meta":{"spay_email":"","jetpack_publicize_message":"","jetpack_is_tweetstorm":false},"categories":[57],"tags":[],"jetpack_featured_media_url":"https:\/\/i1.wp.com\/ndiqparate.al\/wp-content\/uploads\/2016\/03\/load.png?fit=539%2C333&ssl=1","jetpack_publicize_connections":[],"jetpack_sharing_enabled":true,"jetpack-related-posts":[{"id":25531,"url":"https:\/\/ndiqparate.al\/?p=25531&lang=en","url_meta":{"origin":10011,"position":0},"title":"AIS \/ Open Data Albania Submits Legislative Recommendations to the Ad Hoc Parliamentary Committee for the Implementation of Electoral Reform on the Use of Public Funds and the State Budget during Electoral Periods","date":"July 29, 2026","format":false,"excerpt":"Tirana 28 July 2026 AIS \/ Open Data Albania has submitted a package of legislative recommendations to the Ad Hoc Parliamentary Committee for the Implementation of Electoral Reform aimed at strengthening Albania\u2019s legal framework governing the use of public funds and the State Budget during electoral years and electoral periods,\u2026","rel":"","context":"In &quot;ODA in Press Releases&quot;","img":{"alt_text":"","src":"https:\/\/i2.wp.com\/ndiqparate.al\/wp-content\/uploads\/2026\/08\/Screenshot-2026-08-02-200626-1.png?fit=980%2C857&ssl=1&resize=350%2C200","width":350,"height":200},"classes":[]},{"id":24214,"url":"https:\/\/ndiqparate.al\/?p=24214&lang=en","url_meta":{"origin":10011,"position":1},"title":"Voice of America broadcasted several views from civil society experts calling for legal reforms to prevent the misuse of public funds for electoral purposes. The head of the Electoral Commission stated that the Electoral Law must be amended, as it does not address any of the situations raised.","date":"December 27, 2024","format":false,"excerpt":"Voice of America broadcasted several views from civil society experts calling for legal reforms to prevent the misuse of public funds for electoral purposes. The head of the Electoral Commission stated that the Electoral Law must be amended, as it does not address any of the situations raised. In Tirana,\u2026","rel":"","context":"In &quot;ODA in media&quot;","img":{"alt_text":"","src":"https:\/\/i1.wp.com\/ndiqparate.al\/wp-content\/uploads\/2024\/12\/Screenshot-2025-05-29-171638.png?fit=1200%2C660&ssl=1&resize=350%2C200","width":350,"height":200},"classes":[]},{"id":22257,"url":"https:\/\/ndiqparate.al\/?p=22257&lang=en","url_meta":{"origin":10011,"position":2},"title":"\u201cYouth Participation for Open Budget\u201d training workshop on June 19th","date":"June 20, 2024","format":false,"excerpt":"Training Workshop was held, focusing on key theoretical and practical aspects of the state budget process. The session covered topics such as the drafting and approval of the state budget, the legal framework of the budget cycle, the roles of the Council of Ministers and Parliament, public access to budget\u2026","rel":"","context":"In &quot;ODA in Press Releases&quot;","img":{"alt_text":"","src":"https:\/\/i2.wp.com\/ndiqparate.al\/wp-content\/uploads\/2024\/08\/Datathon-2024_Training-Workshop-1_budget-19-June.png?fit=1200%2C600&ssl=1&resize=350%2C200","width":350,"height":200},"classes":[]},{"id":23900,"url":"https:\/\/ndiqparate.al\/?p=23900&lang=en","url_meta":{"origin":10011,"position":3},"title":"Roundtable: State Budget and Public Finances in Election Years and Election Periods - Legal Regulation, Institutional Practices and the Need for Intervention and Improvement","date":"December 4, 2024","format":false,"excerpt":"On December 13, AIS organized a roundtable discussion on the topic: \u201cState Budget and Public Finances in Election Years and Election Periods - Legal Regulation, Institutional Practices, and the Need for Intervention and Improvement.\u201d This roundtable is organized as part of the 6th Edition of the Week of Integrity and\u2026","rel":"","context":"In &quot;ODA in Press Releases&quot;","img":{"alt_text":"","src":"https:\/\/i2.wp.com\/ndiqparate.al\/wp-content\/uploads\/2025\/04\/WhatsApp-Image-2025-04-04-at-14.58.01.jpeg?fit=1200%2C660&ssl=1&resize=350%2C200","width":350,"height":200},"classes":[]},{"id":22729,"url":"https:\/\/ndiqparate.al\/?p=22729&lang=en","url_meta":{"origin":10011,"position":4},"title":"Dib\u00ebr - Civil Society and the role of the Parliament in the Drafting, Consultation and Approval Process of the State Budget","date":"October 29, 2023","format":false,"excerpt":"Title:Civil Society and the role of the Parliament in the Drafting, Consultation and Approval Process of the State Budget Organized by:AIS, promotor of Open Data Albania Project and Partnership:Increasing Parliament\u2019s Responsiveness to Citizens\u2019 Concerns, Project supported by the British Embassy in Tirana and implemented by a consortium led by IDM,\u2026","rel":"","context":"In &quot;ODA in Press Releases&quot;","img":{"alt_text":"","src":"https:\/\/i1.wp.com\/ndiqparate.al\/wp-content\/uploads\/2024\/10\/Screenshot-2024-10-25-162014-1.png?fit=907%2C472&ssl=1&resize=350%2C200","width":350,"height":200},"classes":[]},{"id":24024,"url":"https:\/\/ndiqparate.al\/?p=24024&lang=en","url_meta":{"origin":10011,"position":5},"title":"Briefing Report on Workshops Series of Civil Society Organizations (CSO), Media Representatives and Parliamentary Staff","date":"March 16, 2025","format":false,"excerpt":"On March 17, AIS organized a discussion meeting titled 'Briefing Report on Workshops Series of Civil Society Organizations (CSO), Media Representatives, and Parliamentary Staff', aimed at sharing the key findings and outcomes of the workshops held in the framework of the project. This event was held within the framework of\u2026","rel":"","context":"In &quot;ODA in Press Releases&quot;","img":{"alt_text":"","src":"https:\/\/i0.wp.com\/ndiqparate.al\/wp-content\/uploads\/2025\/04\/WhatsApp-Image-2025-04-16-at-19.30.16.jpeg?fit=1200%2C900&ssl=1&resize=350%2C200","width":350,"height":200},"classes":[]}],"jetpack_shortlink":"https:\/\/wp.me\/pcJP0S-2Bt","_links":{"self":[{"href":"https:\/\/ndiqparate.al\/index.php?rest_route=\/wp\/v2\/posts\/10011"}],"collection":[{"href":"https:\/\/ndiqparate.al\/index.php?rest_route=\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/ndiqparate.al\/index.php?rest_route=\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/ndiqparate.al\/index.php?rest_route=\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/ndiqparate.al\/index.php?rest_route=%2Fwp%2Fv2%2Fcomments&post=10011"}],"version-history":[{"count":4,"href":"https:\/\/ndiqparate.al\/index.php?rest_route=\/wp\/v2\/posts\/10011\/revisions"}],"predecessor-version":[{"id":17010,"href":"https:\/\/ndiqparate.al\/index.php?rest_route=\/wp\/v2\/posts\/10011\/revisions\/17010"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/ndiqparate.al\/index.php?rest_route=\/wp\/v2\/media\/12690"}],"wp:attachment":[{"href":"https:\/\/ndiqparate.al\/index.php?rest_route=%2Fwp%2Fv2%2Fmedia&parent=10011"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/ndiqparate.al\/index.php?rest_route=%2Fwp%2Fv2%2Fcategories&post=10011"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/ndiqparate.al\/index.php?rest_route=%2Fwp%2Fv2%2Ftags&post=10011"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}